| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.65 | 16.14× | 0.73× | 2.14× | 9.67× | -68.2% | 69.5% | 16.5% | 13.2% | 4.5% | 4.7% | 9.0% | 0× | -1.22× | 0.56× | 1,703.58× | 0.0% | 6 | 0.49 | 2 | B- | |
| $12.11 | 376.53× | 32.22× | 0× | -312.4× | -104.1% | 0.0% | 0.0% | 0.0% | 13.2% | -7.8% | -0.2% | 0.25× | -2.42× | 0× | 0× | 0.0% | 3 | 4.09 | 2 | B- | |
| $24.75 | 9.34× | 1.05× | 1.35× | 4.96× | 3.2% | 77.9% | 17.8% | 14.4% | 11.3% | 0.9% | 12.4% | 0.11× | -1.51× | 0.8× | 496.36× | 2.2% | 6 | 0.52 | 3 | B+ | |
| $1.04 | -0.25× | 38.64× | 1.6× | -1.16× | -3944.1% | 45.4% | -159.4% | -632.8% | -15325.8% | -217.8% | -150.4% | 9.43× | -0.15× | -22.86× | 0.79× | 0.0% | 3 | -6.52 | 2 | C | |
| $16.72 | 13.56× | 0.77× | 1.29× | 1.93× | 10.2% | 58.7% | 12.6% | 9.5% | 5.7% | 4.8% | 11.2% | 0.1× | -6.47× | 0.36× | 0.09× | 2.0% | 8 | 0.47 | 3 | B+ | |
| $18.50 | 17.91× | 0.57× | 13.13× | 14.13× | 57.8% | 100.0% | -7.0% | 73.4% | 3.2% | -0.2% | -0.1% | 0× | -0× | 0× | 0× | 0.0% | 2 | 11,584.51 | 3 | B- | |
| Peer median | — | 13.56× | 1.05× | 1.35× | 1.93× | 3.2% | 58.7% | 0.0% | 9.5% | 5.7% | -0.2% | -0.1% | 0.11× | -1.51× | 0× | 0.09× | 0.0% | 3 | 0.52 | 3 | — |





