Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPD.WAthis companyCPD S.A.	PLN 0.64	3.5×	0.69×	131.76×	2.46×	-62.1%	100.0%	-1426.4%	3746.2%	19.7%	-3.9%	-16.6%	0.03×	-0.16×	-27.62×	1.98×	0.0%	2	-15.41	2	C+
08N.WANFI Octava S.A.	PLN 0.61	-40.19×	0.66×	13.55×	84.17×	-201.0%	100.0%	-120.3%	-33.8%	-1.6%	-3.6%	-14.2%	0.53×	31.92×	-2.35×	1.1×	0.0%	4	1.85	3	B
BBD.WABBI Development S.A.	PLN 5.18	-6.37×	0.35×	2.45×	43.17×	-230.9%	28.3%	-19.0%	-38.6%	-5.5%	-1.6%	10.6%	0.6×	25.28×	-0.41×	1.45×	0.0%	2	0.8	2	C+
CZT.WACzerwona Torebka S.A.	PLN 0.55	-1.63×	0.27×	0.68×	-1.5×	-2807.4%	27.9%	-43.6%	-41.5%	-16.5%	-4.5%	-70.0%	0.47×	-0.22×	-27.32×	5.89×	0.0%	3	-0.57	2	B-
EFK.WAKorporacja Gospodarcza Efekt S.A.	PLN 6.70	1.5×	0.2×	0.51×	2.14×	1366.6%	66.5%	54.3%	33.8%	13.0%	10.1%	35.6%	0.28×	1.19×	8.14×	2.32×	0.9%	6	2.04	5	S-
EKEKP.WAElkop SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-4×	0.31×	1.56×	22.66×	-215.9%	47.4%	-31.3%	-36.2%	-3.5%	-2.6%	-1.8%	0.5×	13.24×	-1.38×	1.88×	0.0%	4	1.32	3	—