Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPFthis companyCentral Pacific Financial Corp.	$38.81	10.86×	1.41×	2.31×	5.15×	2.9%	76.1%	27.8%	21.4%	13.1%	10.0%	11.0%	0.17×	-2.55×	1.37×	0.14×	3.5%	8	-0.59	4	A-
AMALAmalgamated Financial Corp.	$50.32	9.28×	1.21×	2.11×	7.13×	-40.4%	70.3%	30.8%	23.0%	13.1%	1.2%	14.0%	0.12×	0.61×	1.13×	12.77×	1.8%	8	0.31	3	B+
BFSTBusiness First Bancshares, Inc.	$32.60	9.37×	0.86×	1.51×	7.66×	-29.7%	60.9%	22.2%	17.2%	9.8%	6.0%	11.9%	0.61×	1.18×	0.59×	0.15×	2.9%	6	-0.58	3	B+
CFFNCapitol Federal Financial, Inc.	$8.53	11.96×	1.03×	2.33×	8.29×	-113.3%	52.2%	24.2%	19.4%	8.6%	0.9%	0.0%	1.61×	5.03×	0.51×	0.04×	4.6%	7	-0.6	2	B-
EQBKEquity Bancshares, Inc.	$49.44	36.01×	1.16×	2.7×	7.81×	32.6%	50.4%	10.4%	7.2%	3.1%	3.7%	4.5%	0.61×	-1.8×	0.31×	1.41×	1.3%	5	-0.66	3	B+
FSBCFive Star Bancorp	$44.60	12.34×	1.7×	2.97×	3.9×	42.3%	58.2%	32.8%	24.1%	13.8%	11.1%	9.4%	0.19×	-4.85×	0.86×	0.14×	2.2%	5	-0.56	4	A-
Peer median	—	11.96×	1.16×	2.33×	7.66×	-29.7%	58.2%	24.2%	19.4%	9.8%	3.7%	9.4%	0.61×	0.61×	0.59×	0.15×	2.2%	6	-0.58	3	—