Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPKR.TOthis companyCanada Packers Inc.	CA$13.96	4.49×	1.76×	0.26×	4.37×	563.6%	13.8%	8.6%	5.8%	39.1%	14.3%	43.7%	1.78×	2.07×	15.28×	2.66×	1.4%	4	2.85	2	B-
AW.TOA & W Food Services of Canada Inc.	CA$36.93	16.42×	4.09×	3.08×	18.01×	198.6%	48.8%	31.9%	18.8%	24.9%	5.9%	6.2%	4.08×	9×	2.26×	0.82×	5.1%	6	0.77	4	A-
MFI.TOMaple Leaf Foods Inc.	CA$26.50	5.72×	2.34×	0.79×	9.65×	-115.4%	17.0%	6.9%	13.8%	41.0%	3.9%	10.0%	0.93×	2.51×	2.82×	1.29×	5.7%	5	2.48	3	B+
PET.TOPet Valu Holdings Ltd.	CA$21.28	19.78×	19.66×	1.64×	10.47×	120.5%	31.3%	15.7%	8.3%	99.5%	14.7%	7.3%	8.17×	2.98×	4.48×	1.3×	1.7%	8	2.37	3	B+
RGSI.TORockpoint Gas Storage Inc.	CA$24.29	12.88×	-11.19×	5.57×	10.8×	434.5%	89.7%	75.9%	43.2%	-86.6%	28.5%	5.9%	-5.48×	3.47×	3.4×	2.62×	17.1%	7	1.88	3	B
SOBO.TOSouth Bow Corporation	CA$45.72	12.97×	2.12×	3.55×	19.22×	-117.0%	19.2%	19.7%	27.4%	16.3%	2.8%	9.6%	2.14×	9.15×	0.94×	1.5×	7.4%	7	0.95	2	C+
Peer median	—	12.97×	2.34×	3.08×	10.8×	120.5%	31.3%	19.7%	18.8%	24.9%	5.9%	7.3%	2.14×	3.47×	2.82×	1.3×	5.7%	7	1.88	3	—