Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPL.WAthis companyComperia.pl S.A.	PLN 11.90	-34.29×	1.42×	0.31×	6.36×	-124.4%	3.6%	-0.7%	-0.9%	-4.2%	-3.0%	4.3%	0.06×	-0.48×	-2.51×	1.11×	0.0%	5	4.74	3	B-
ABE.WAAb S.a.	PLN 136.00	8.81×	1.03×	0.1×	5.42×	3.5%	4.0%	1.8%	1.2%	11.7%	12.0%	5.5%	0.15×	0.2×	5.32×	1.71×	3.1%	4	4.8	4	A-
ATC.WAArctic Paper S.A.	PLN 4.98	-5.68×	0.4×	0.18×	-37.89×	138.2%	7.0%	-6.6%	-3.1%	-7.0%	-8.4%	-32.3%	0.19×	-6.75×	-8.6×	1.33×	0.0%	3	1.48	3	B
BBT.WABoomBit S.A.	PLN 5.30	175.72×	1.13×	0.41×	2.26×	95.6%	11.8%	6.5%	0.2%	0.6%	17.6%	-3.6%	0.01×	-0.36×	128.88×	1.11×	0.0%	6	3.69	4	A+
BMC.WABumech S.A.	PLN 10.64	-1.71×	-0.46×	0.8×	-8.63×	-839.8%	3.9%	-34.7%	-46.7%	27.0%	-374.2%	0.2%	-0.9×	-5.67×	-2.61×	0.14×	0.0%	3	-4.83	2	C+
PCR.WAPCC Rokita S.A.	PLN 64.00	19.84×	0.9×	0.68×	8.71×	157.8%	18.1%	1.9%	3.4%	4.5%	1.5%	9.8%	0.4×	2.24×	0.97×	1.47×	8.4%	6	2.43	4	A
Peer median	—	8.81×	0.9×	0.41×	2.26×	95.6%	7.0%	1.8%	0.2%	4.5%	1.5%	0.2%	0.15×	-0.36×	0.97×	1.33×	0.0%	4	2.43	4	—