Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPNGthis companyCoupang, Inc.	$16.07	214.45×	9.28×	1.24×	34.34×	-128.9%	29.4%	1.4%	0.6%	4.5%	1.7%	1.2%	1×	-1.4×	5.5×	1.04×	0.0%	5	2.53	1	D+
AMZNAmazon.com, Inc.	$268.16	31.66×	5.98×	3.43×	15.28×	-78.2%	50.3%	11.2%	10.8%	18.9%	10.7%	0.3%	0.37×	0.4×	35.17×	1.05×	0.0%	5	4.1	4	A-
Peer median	—	31.66×	5.98×	3.43×	15.28×	-78.2%	50.3%	11.2%	10.8%	18.9%	10.7%	0.3%	0.37×	0.4×	35.17×	1.05×	0.0%	5	4.1	4	—