| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,224.90 | 55.86× | 10.95× | 4.88× | 35.62× | -82.7% | 28.7% | 12.3% | 8.7% | 19.6% | 18.5% | -0.6% | 0.1× | 0.03× | 18.05× | 1.53× | 0.1% | — | — | 1 | D+ | |
| ₹12,603.00 | 35.62× | 10.96× | 1.05× | 19.72× | -172.7% | 5.1% | 3.0% | 2.9% | 30.8% | 17.6% | 1.2% | 0.21× | 0.02× | 10.72× | 1.06× | 0.2% | 4 | 4.29 | 3 | B+ | |
| ₹3,300.00 | 62.53× | 4.79× | 6.27× | 31.4× | -233.4% | 23.0% | 12.9% | 10.0% | 7.7% | 5.9% | -7.6% | 0.19× | 0.16× | 3.99× | 2.23× | 0.0% | 2 | — | 1 | C- | |
| ₹564.00 | 68× | 4.38× | 2.53× | 31.33× | -1288.7% | 10.4% | 5.7% | 3.7% | 6.4% | 6.2% | -5.7% | 0.2× | 1.27× | 2.94× | 1.46× | 0.1% | 3 | 5.41 | 2 | C+ | |
| ₹1,614.05 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,462.00 | 45.64× | 5.17× | 3.07× | 25.51× | -75.2% | 14.1% | 10.4% | 6.6% | 11.1% | 10.6% | 0.6% | 0.14× | 0.17× | 10.35× | 1.7× | 0.2% | 4 | 6.05 | 3 | B | |
| Peer median | — | 54.08× | 4.98× | 2.8× | 28.42× | -203.1% | 12.2% | 8.0% | 5.2% | 9.4% | 8.4% | -2.5% | 0.19× | 0.17× | 7.17× | 1.58× | 0.1% | 4 | 5.41 | 3 | — |





