Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPRTthis companyCopart, Inc.	$32.00	18.67×	3.04×	5.93×	12.51×	-26.4%	44.7%	35.4%	31.8%	16.3%	14.3%	4.6%	0.01×	-0.88×	0×	7.91×	0.0%	5	22.17	4	A
CARGCarGurus, Inc.	$33.34	24.12×	9.77×	3.89×	15.81×	-51.3%	89.0%	20.7%	16.6%	41.7%	26.8%	7.9%	0.51×	0×	0×	2.81×	0.0%	7	10.19	3	B+
CARSCars.com Inc.	$12.86	38.13×	1.56×	1.02×	6.13×	164.6%	83.0%	8.3%	2.8%	4.2%	3.7%	20.0%	0.99×	2.2×	0.99×	1.87×	0.0%	9	0.48	3	B
CVNACarvana Co.	$75.04	41.37×	16.88×	2.86×	-854.48×	-110.5%	20.6%	9.3%	6.9%	40.9%	-33.5%	1.5%	1.6×	-29.04×	3.72×	4.31×	0.0%	4	7.33	3	B
KMXCarMax, Inc.	$53.45	25.7×	1.08×	0.25×	14.93×	-1.2%	10.8%	-1.6%	1.0%	4.2%	-1.1%	19.6%	3.02×	10.98×	-0.47×	2.2×	0.0%	7	1.76	3	B-
LQDTLiquidity Services, Inc.	$43.49	30.14×	4.17×	1.78×	13.8×	-7.4%	43.8%	7.4%	5.9%	13.8%	11.4%	6.9%	0.07×	-3.22×	0×	1.38×	0.0%	6	6.6	4	A-
Peer median	—	30.14×	4.17×	1.78×	13.8×	-7.4%	43.8%	8.3%	5.9%	13.8%	3.7%	7.9%	0.99×	0×	0×	2.2×	0.0%	7	6.6	3	—