| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.02 | 107× | 1.89× | 1.43× | 33.11× | -118.3% | 16.2% | 1.4% | 1.3% | 1.7% | 1.1% | -1.1% | 0.01× | -3.22× | 0× | 5.3× | 0.0% | 3 | 9.33 | 3 | B- | |
| $4.05 | -7.52× | 1.7× | 0.93× | -18.57× | -218.1% | 43.5% | -16.4% | -12.4% | -22.7% | -25.6% | -2.7% | 0.3× | -0.46× | 0× | 1.98× | 0.0% | 1 | -0.15 | 2 | C | |
| $0.41 | -21.55× | 47.21× | 39.31× | -23.98× | -329.7% | 83.4% | -190.2% | -182.4% | -219.1% | -101.5% | -3.0% | 1.25× | -0.27× | 0× | 3.84× | 0.0% | 1 | -69.51 | 1 | D+ | |
| $0.55 | -0.49× | 0.62× | 1.14× | 0.35× | -2567.4% | 21.7% | -113.3% | -179.7% | -97.4% | -21.9% | -109.5% | 0.53× | 1.24× | -6.96× | 1.87× | 0.0% | 3 | -1.71 | 2 | C+ | |
| $5.90 | -2.56× | 0.33× | 0.13× | 15.41× | -55.6% | 28.0% | -0.0% | -5.1% | -12.7% | -0.0% | 41.5% | 0.23× | 0.37× | -0.09× | 1.72× | 0.0% | 5 | 2.82 | 3 | B | |
| Peer median | — | -5.04× | 1.16× | 1.04× | -9.11× | -273.9% | 35.8% | -64.8% | -96.1% | -60.0% | -23.7% | -2.8% | 0.42× | 0.05× | -0.04× | 1.93× | 0.0% | 2 | -0.93 | 2 | — |




