| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.88 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $34.14 | 10.73× | 0.99× | 2.09× | 9.86× | 330.1% | 66.3% | 23.6% | 19.4% | 9.2% | 1.1% | 10.1% | 0.29× | 1.6× | 0.74× | 4.95× | 3.5% | 8 | -0.3 | 3 | B+ | |
| $46.09 | 25.03× | 1.13× | 2.04× | 25.16× | -16.5% | 61.6% | 9.5% | 7.9% | 4.3% | 2.9% | 12.4% | 0.37× | 5.2× | 0.27× | 0.09× | 2.9% | 7 | -0.58 | 3 | B+ | |
| $9.91 | 5.44× | 0.57× | 0.66× | 1.87× | 1212.2% | 96.7% | 50.5% | 12.2% | 10.5% | 4.3% | 53.9% | 0.77× | 0.61× | 1.81× | 27.1× | 4.7% | 8 | 1.4 | 3 | B- | |
| $22.23 | 11.57× | 0.71× | 1.15× | 8.29× | -46.3% | 54.4% | 14.0% | 11.5% | 7.1% | 5.0% | 6.8% | 0.32× | 1.81× | 0.31× | 0.02× | 3.3% | 6 | -0.71 | 3 | B | |
| $39.59 | 13.47× | 1.15× | 2.5× | 7.46× | 115.2% | 65.1% | 22.5% | 18.6% | 8.6% | 8.1% | 7.1% | 0× | -2.87× | 0.64× | 0.05× | 4.5% | 5 | -0.29 | 3 | B+ | |
| Peer median | — | 11.57× | 0.99× | 2.04× | 8.29× | 115.2% | 65.1% | 22.5% | 12.2% | 8.6% | 4.3% | 10.1% | 0.32× | 1.6× | 0.64× | 0.09× | 3.5% | 7 | -0.3 | 3 | — |





