| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $100.19 | 31.1× | 2.73× | 7.58× | 13.77× | -16.5% | 61.4% | 18.4% | 24.4% | 8.8% | 3.3% | 3.2% | 0.89× | 3.38× | 2.09× | 0.1× | 3.9% | 6 | 1.28 | 3 | B- | |
| $8.88 | 7.24× | 0.88× | 5.72× | 23.91× | -825.0% | 100.0% | 236.3% | 87.3% | 13.5% | 3.9% | 6.0% | 8.21× | 21.59× | 1.59× | 0.02× | 14.6% | 7 | -1.07 | 2 | C | |
| $33.12 | 27.2× | 1.69× | 6.37× | 14.06× | 201.0% | 3.4% | 24.2% | 24.3% | 6.4% | 3.4% | 6.3% | 0.73× | 4.17× | 2.44× | 62.9× | 3.9% | 9 | 1.52 | 3 | B+ | |
| $66.43 | 38.78× | 2.08× | 3.08× | 13.69× | 101.7% | 60.6% | 55.7% | 7.9% | 5.4% | 7.6% | 6.4% | 3.37× | 8.17× | 3× | 2.28× | 6.0% | 6 | 0.51 | 3 | B- | |
| $198.47 | 36.5× | 2.71× | 13.15× | 22.69× | 2.3% | 43.3% | 39.9% | 35.7% | 7.4% | 5.3% | 4.3% | 0.5× | 3.53× | 8.95× | 0.85× | 3.2% | 6 | 3.09 | 3 | B+ | |
| $62.70 | 31.4× | 6.9× | 7.92× | 25.25× | -10.6% | 37.6% | 33.8% | 25.2% | 22.0% | 9.0% | 2.8% | 1.92× | 5.45× | 3.87× | 1.68× | 3.3% | 6 | 2.16 | 3 | B | |
| Peer median | — | 31.4× | 2.08× | 6.37× | 22.69× | 2.3% | 43.3% | 39.9% | 25.2% | 7.4% | 5.3% | 6.0% | 1.92× | 5.45× | 3× | 1.68× | 3.9% | 6 | 1.52 | 3 | — |





