Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CPX.TOthis companyCapital Power Corporation	CA$64.14	66.53×	1.81×	2.65×	14.43×	-63.6%	-0.3%	-6.4%	4.8%	3.3%	-1.4%	0.5%	1.42×	6.27×	-0.67×	0.94×	3.8%	7	0.79	1	C-
MXG.TOMaxim Power Corp.	CA$4.55	17.15×	0.85×	3.43×	14.77×	-19.8%	9.6%	-0.3%	20.2%	5.0%	-0.1%	6.5%	0×	-3.68×	-0.42×	5×	0.0%	5	4.41	3	B+
NPI.TONorthland Power Inc.	CA$22.71	-28.79×	1.15×	1.92×	12.12×	149.6%	39.8%	32.3%	-6.7%	-4.0%	4.4%	20.9%	1.77×	7.05×	2.28×	1.07×	6.3%	6	0.5	2	C+
TA.TOTransAlta Corporation	CA$18.64	-27.13×	3.69×	2.14×	11.92×	-46.4%	32.6%	-9.2%	-5.7%	-9.9%	-2.9%	7.7%	3.21×	5.35×	-0.77×	0.73×	2.4%	5	0.38	1	C-
Peer median	—	-27.13×	1.15×	2.14×	12.12×	-19.8%	32.6%	-0.3%	-5.7%	-4.0%	-0.1%	7.7%	1.77×	5.35×	-0.42×	1.07×	2.4%	5	0.5	2	—