Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRAIthis companyCRA International, Inc.	$197.40	24.36×	6.23×	1.77×	12.93×	6.4%	29.0%	11.1%	7.3%	25.6%	17.0%	1.4%	0.6×	0.98×	15.51×	0.92×	1.0%	5	3.56	3	B+
FCNFTI Consulting, Inc.	$196.07	20.51×	3.21×	1.47×	13.4×	123.3%	32.1%	10.9%	7.1%	15.6%	11.9%	2.8%	0.36×	0.82×	19.37×	1.56×	0.0%	7	3.7	4	A-
HURNHuron Consulting Group Inc.	$165.95	28.72×	5.71×	1.78×	17.55×	162.0%	29.9%	11.7%	6.2%	19.9%	13.2%	6.1%	1.04×	2.6×	5.83×	1.17×	0.0%	6	3.64	4	A-
LAZLazard Inc	$39.79	19.98×	5.42×	1.49×	12.92×	-3.7%	31.8%	13.0%	7.4%	27.1%	8.8%	10.7%	2.95×	2.39×	4.74×	29.35×	3.9%	7	2.46	3	B+
MCMoelis & Company	$57.74	22.1×	9.07×	3.4×	14.49×	-58.0%	99.2%	18.1%	15.4%	41.0%	12.0%	10.5%	0.47×	-0.71×	0×	21.47×	4.0%	7	4.62	3	B+
PJTPJT Partners Inc.	$152.18	23.89×	13.95×	2.51×	10.6×	1.1%	32.4%	21.2%	10.5%	58.4%	17.2%	11.2%	1.34×	-0.32×	0×	27.67×	0.6%	7	5.56	4	A-
Peer median	—	22.1×	5.71×	1.78×	13.4×	1.1%	32.1%	13.0%	7.4%	27.1%	12.0%	10.5%	1.04×	0.82×	4.74×	21.47×	0.6%	7	3.7	4	—