Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-919.1%
-₹40.71
vs ₹4.97 price
Levered DCF
-₹54.97
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.77×-4.29×-2.14×-0.29×-2.43×-1×-0.16×-0.94×
P/B-0.06×-0.07×-0.04×-0.03×-0.05×-0.03×-0.01×-0.03×
P/S7.91×7.49×5.46×4.37×6.21×0.34×0.23×0.77×
EV / EBITDA-36.43×-37.96×-49.37×5.86×-27.55×-49.23×118.9×10.19×
Gross margin11.2%21.7%-0.8%-7.2%-58.4%78.8%-31.4%90.3%
Operating margin-52.2%-40.7%-100.8%-816.0%-538.6%28.6%-61.3%-89.9%
Net margin-209.7%-175.0%-255.7%-1528.0%-256.0%-33.5%-141.5%-81.3%
Current ratio0.02×0.02×0.01×0.01×0.03×0.06×0.04×0.05×
Debt / equity-0.52×-0.52×-0.86×-0.86×-1.07×-1.36×-1.4×-1.47×
Interest coverage-6.69×-7.29×-55.04×-16.29×-28.57×49.58×-47×-29.76×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.7%1.6%2.1%11.0%2.0%2.7%5.0%3.1%
Return on invested capital0.9%0.8%5.9%-31.2%27.4%3.6%-5.4%1.8%
Return on assets-58.1%-94.9%-135.8%-707.9%-5.0%-5.1%-8.8%-4.5%
Free cash flow yield-4.6%-9.1%-48.3%-17.7%-179.1%1.1%-197.1%-558.4%
Earnings yield-26.5%-23.4%-46.8%-349.5%-41.2%-99.9%-626.0%-105.7%
Enterprise value₹5B₹5.2B₹8B₹7.9B₹8.5B₹10.1B₹10B₹10.1B
Net debt / EBITDA-32.49×-33.46×-46.99×5.65×-26.38×-48.27×118.22×9.99×
Cash conversion cycle (days)-275-5268201,097-38-2,588-1,312