Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRAVATEX.BOthis companyCravatex Limited	₹349.00	11.6×	0.66×	0.52×	0.21×	148.6%	27.1%	-5.2%	4.5%	5.7%	-5.1%	3.8%	0×	-7.34×	-22.19×	5.62×	4.1%	3	—	3	B
BCONCEPTS.NSBrand Concepts Limited	₹132.69	229.6×	3.02×	0.72×	14.81×	-164.1%	37.8%	4.5%	0.3%	1.3%	5.8%	-16.2%	2.2×	6.12×	0.97×	1.14×	0.0%	2	—	1	C-
COSCO.BOCosco (India) Limited	₹184.30	69.09×	1.34×	0.37×	18.87×	-30.3%	21.7%	2.3%	0.5%	1.9%	3.8%	4.3%	1.21×	8.73×	0.91×	1.88×	0.0%	5	—	2	C
KHADIM.NSKhadim India Limited	₹122.70	46.5×	0.86×	0.39×	7.8×	118.9%	28.6%	6.1%	0.8%	1.9%	3.3%	1.6%	1.49×	4.87×	0.85×	1.38×	0.0%	5	—	2	C
MIRZAINT.NSMirza International Limited	₹27.70	-626.25×	0.64×	0.68×	8.92×	-9.4%	17.9%	-2.5%	-0.1%	-0.1%	-2.1%	5.5%	0.04×	-0.3×	-1.7×	3.67×	0.0%	2	—	2	C
PHOENXINTL.BOPhoenix International Limited	₹31.74	19.27×	0.14×	1.75×	6.52×	188.7%	50.3%	37.7%	9.1%	0.7%	1.2%	29.5%	0.14×	3.17×	1.92×	1.17×	0.0%	4	—	3	B
Peer median	—	46.5×	0.86×	0.68×	8.92×	-9.4%	28.6%	4.5%	0.5%	1.3%	3.3%	4.3%	1.21×	4.87×	0.91×	1.38×	0.0%	4	—	2	—