| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.54 | 28.13× | 3.22× | 0.42× | 8.25× | -13.6% | 24.5% | 5.8% | 1.5% | 11.3% | 8.3% | 17.0% | 1.56× | 2.23× | 4.24× | 1.14× | 2.6% | 6 | 3.07 | 3 | B+ | |
| $9.96 | 5.74× | 1.93× | 1.83× | 3.53× | 572.0% | 86.3% | 42.6% | 31.8% | 33.6% | 22.4% | 11.6% | 0.48× | -0.29× | 13.2× | 1.22× | 4.0% | 5 | 1.37 | 4 | A- | |
| $34.43 | 32.64× | 1.01× | 1.74× | 23.69× | -80.4% | 67.2% | 6.9% | 5.3% | 3.1% | 5.1% | 10.3% | 0.78× | 9.36× | 0.21× | 0.29× | 3.6% | 7 | 0.22 | 2 | C+ | |
| $9.37 | 15.11× | 0.74× | 3.33× | 14.31× | 916.5% | 78.0% | 76.1% | 22.1% | 4.9% | 7.2% | 14.4% | 1.24× | 8.95× | 0× | 0.14× | 13.0% | 5 | 0.11 | 2 | B- | |
| $18.74 | 9× | 0.96× | 0.63× | 6.1× | 522.5% | 26.7% | 10.0% | 8.1% | 12.4% | 11.6% | 11.4% | 0.05× | 0.08× | 72.26× | 0.74× | 4.2% | 5 | 1.43 | 4 | A+ | |
| $15.01 | 2.98× | 0.82× | 7.69× | 4.85× | 1.1% | 19.4% | 315.8% | 258.5% | 27.6% | 18.3% | -18.5% | 0.84× | 2.45× | 5.5× | 0.01× | 10.4% | 3 | 1.04 | 4 | A- | |
| Peer median | — | 9× | 0.96× | 1.83× | 6.1× | 522.5% | 67.2% | 42.6% | 22.1% | 12.4% | 11.6% | 11.4% | 0.78× | 2.45× | 5.5× | 0.29× | 4.2% | 5 | 1.04 | 4 | — |





