Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-60.0%
₹2.25
vs ₹5.63 price
Levered DCF
-₹4.12
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.2×-16.42×-3.29×-22.89×-8.51×-20.71×-0.67×-1.01×
P/B0.77×0.59×0.41×0.38×0.35×0.24×0.13×0.18×
P/S27×4.51×18.06×4.45×2.61×0.95×0.17×0.17×
EV / EBITDA-10.21×69.61×-3.24×8.88×-79.75×35.77×0.94×0.37×
Gross margin100.0%100.0%93.7%91.6%45.8%97.7%2.8%-2.0%
Operating margin-431.1%-26.5%-559.0%-18.2%-50.7%63.6%-27.3%-17.9%
Net margin-1228.4%-27.5%-548.7%-19.0%-30.6%-4.5%-24.9%-17.2%
Current ratio2.71×3.15×2.78×3.42×2.9×3.21×2.74×2.49×
Debt / equity0.45×0.29×0.31×0.25×0.28×0.21×0.2×0.19×
Interest coverage-2.49×-0.76×-3.08×-0.51×-2.48×8.4×-11.45×-7.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-35.1%-3.6%-12.5%-1.6%-4.1%-1.2%-19.0%-17.5%
Return on invested capital-8.4%-2.6%-9.6%-1.2%-5.2%13.3%-17.1%-15.2%
Return on assets-22.9%-2.6%-8.9%-1.2%-2.9%-0.8%-12.6%-10.9%
Free cash flow yield0.0%-9.5%-21.2%-5.2%-26.8%-10.8%4.2%-19.5%
Earnings yield-45.5%-6.1%-30.4%-4.3%-11.7%-4.7%-149.7%-99.1%
Enterprise value₹179.8M₹174.2M₹53.8M₹36.5M₹143.4M₹108.5M-₹44.9M-₹18.4M
Net debt / EBITDA-3.75×22.63×1.9×-12.36×-35.14×16.59×1.57×1.38×
Cash conversion cycle (days)3,3372,336146,86125,8612,39227,076196193