Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRED-A.STthis companyCreades AB	SEK 84.65	8.37×	0.91×	7.81×	8.12×	-53.7%	97.8%	93.4%	93.4%	10.9%	10.8%	1.3%	0×	-0.23×	0×	0×	2.1%	5	32.56	4	A+
AJA-B.STByggmästare Anders J Ahlström Holding AB (publ)	SEK 48.00	-39.55×	0.92×	91.29×	-39.06×	-89.9%	43.6%	-233.6%	-230.7%	-2.3%	-2.4%	18.2%	0×	2.02×	-175.08×	103.54×	13.7%	4	138.27	2	B-
BURE.STBure Equity AB (publ)	SEK 304.00	-3.91×	0.92×	70.85×	-3.87×	-95.7%	82.6%	-1817.1%	-1813.2%	-23.6%	-23.6%	1.6%	0×	0.05×	-1,562.67×	1.83×	1.1%	4	4.72	5	A+
FIRST-B.STFirst Venture Sweden AB (publ)	SEK 1.29	-1.47×	0.34×	-19.95×	-1.25×	-78.5%	100.0%	407.6%	1350.3%	-23.3%	-7.0%	-28.9%	0×	0.23×	0×	15.43×	0.0%	3	47.81	2	C
ORES.STInvestment AB Öresund (publ)	SEK 155.20	6.12×	1×	30.63×	6.16×	-95.7%	100.0%	491.1%	500.6%	16.3%	15.8%	3.0%	0×	-0.07×	0×	19.45×	6.2%	3	16.67	4	A+
RATO-B.STRatos AB (publ)	SEK 41.96	5.85×	0.94×	0.42×	6.94×	87.1%	39.1%	-0.9%	7.2%	16.0%	-1.1%	15.3%	0.6×	2.45×	-0.52×	1.26×	3.5%	6	1.57	3	B-
Peer median	—	-1.47×	0.92×	30.63×	-1.25×	-89.9%	82.6%	-0.9%	7.2%	-2.3%	-2.4%	3.0%	0×	0.23×	-0.52×	15.43×	3.5%	4	16.67	3	—