Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRGOthis companyFreightos Limited Ordinary shares	$0.65	-6.51×	2.69×	3.91×	-7.43×	-2475.1%	66.8%	-65.0%	-59.5%	-40.8%	-41.1%	-7.8%	0.06×	1.02×	-71.48×	2.16×	0.0%	3	-4.98	2	C+
DSXDiana Shipping Inc.	$2.37	15.09×	0.37×	0.86×	6.64×	139.3%	34.8%	18.0%	8.3%	3.5%	3.3%	24.2%	1.27×	4.9×	0.95×	0×	5.7%	4	1.03	3	B+
Peer median	—	15.09×	0.37×	0.86×	6.64×	139.3%	34.8%	18.0%	8.3%	3.5%	3.3%	24.2%	1.27×	4.9×	0.95×	0×	5.7%	4	1.03	3	—