| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹152.64 | 14.05× | 5.26× | 2.95× | 9.26× | 63.2% | 27.0% | 24.5% | 21.0% | 37.5% | 32.3% | 5.1% | 0× | -0.52× | 3,876.28× | 2.11× | 4.5% | — | — | 2 | C+ | |
| ₹82.69 | 17.29× | 1.64× | 0.81× | 12.45× | 90.2% | 83.7% | 4.7% | 4.7% | 9.5% | 5.8% | 8.2% | 0.05× | -0.46× | 12.94× | 1.69× | 6.4% | 5 | — | 2 | B- | |
| ₹56.08 | -9.24× | 0.94× | 0.44× | 7.22× | -368.3% | 69.5% | 1.2% | -4.7% | -10.2% | 1.2% | 16.3% | 1.08× | 3.52× | 0.15× | 1.08× | 0.0% | 3 | — | 2 | C | |
| ₹144.28 | 17.82× | 3.59× | 4.89× | 12.13× | 13.6% | 45.1% | 35.3% | 27.4% | 20.2% | 19.5% | 1.9% | 0× | -0.12× | 0× | 6.48× | 1.1% | 5 | 60.17 | 3 | B+ | |
| ₹29.45 | -19.84× | 39.49× | 2.25× | -26.15× | -235.1% | 72.9% | -10.3% | -11.3% | -199.1% | -37.9% | -0.0% | 2.38× | -1.26× | -13.64× | 1.41× | 0.0% | 4 | — | 1 | D+ | |
| ₹26.60 | 16.68× | 3.22× | 1.15× | 7.25× | -492.8% | 47.7% | 4.0% | 6.9% | 19.3% | 8.2% | 18.4% | 0.04× | -1.76× | 0× | 6.23× | 0.0% | 7 | 12.79 | 4 | A- | |
| Peer median | — | 16.68× | 3.22× | 1.15× | 7.25× | -235.1% | 69.5% | 4.0% | 4.7% | 9.5% | 5.8% | 8.2% | 0.05× | -0.46× | 0× | 1.69× | 0.0% | 5 | 36.48 | 2 | — |





