Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRJ.WAthis companyCreepy Jar S.A.	PLN 349.00	16.27×	2.36×	9.37×	12.83×	93.8%	99.3%	53.3%	57.6%	14.5%	11.9%	0.4%	0.01×	-1.06×	219.44×	18.39×	2.8%	5	5.14	5	S-
11B.WA11 bit studios S.A.	PLN 113.40	50.17×	1.47×	2.47×	4.27×	-1390.5%	19.0%	15.4%	4.9%	2.9%	5.4%	7.2%	0.02×	-0.57×	69.35×	3.19×	0.0%	3	7.85	3	B
ART.WAArtifex Mundi S.A.	PLN 19.50	6.24×	1.18×	1.65×	5.94×	276.7%	89.8%	25.5%	26.4%	18.9%	16.4%	-0.7%	0.04×	-0.11×	102.86×	8.45×	0.0%	5	9.33	5	S-
CLD.WACloud Technologies S.A.	PLN 103.00	31.23×	3.67×	5.72×	10.84×	-37.0%	30.6%	27.8%	18.3%	11.7%	15.4%	5.0%	0.04×	-0.08×	61.03×	4.34×	1.9%	8	32.03	4	A-
CMP.WAComp S.A.	PLN 98.80	16.53×	2.53×	1.43×	8.84×	-41.4%	32.9%	10.5%	9.0%	15.9%	13.9%	-1.3%	0.19×	0.12×	7.68×	1.21×	0.1%	6	4.87	4	A-
DGE.WADRAGO entertainment Spólka Akcyjna	PLN 19.55	26.08×	1.39×	1.67×	7.49×	84.8%	21.9%	21.5%	6.4%	5.3%	17.4%	-8.4%	0.02×	0.07×	12.72×	6.58×	0.0%	3	4.93	3	B+
Peer median	—	26.08×	1.47×	1.67×	7.49×	-37.0%	30.6%	21.5%	9.0%	11.7%	15.4%	-0.7%	0.04×	-0.08×	61.03×	4.34×	0.0%	5	7.85	4	—