| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.77 | 17.04× | 2.55× | 3.5× | 7.04× | -388.1% | 22.9% | 19.9% | 21.8% | 15.9% | 5.0% | -6.7% | 1.12× | 2.13× | 1.72× | 0.49× | 0.0% | 7 | 1.24 | 3 | B | |
| $136.95 | 125.27× | 0.66× | 1.1× | 3.72× | 52.6% | 6.5% | 4.1% | 0.9% | 0.6% | 0.3% | 12.9% | 0.19× | 0.73× | 2.48× | 1.06× | 5.9% | 7 | 1.84 | 4 | A | |
| $36.14 | 8.21× | 1.2× | 2.43× | 4.94× | 1.2% | 47.2% | 36.8% | 29.6% | 14.6% | 7.6% | 10.3% | 0.57× | 1.58× | 4.62× | 0.44× | 0.0% | 7 | 1.81 | 4 | A | |
| $46.95 | 10.72× | 1.06× | 1.08× | 4.12× | 186.3% | 39.6% | 23.6% | 10.1% | 9.9% | 9.7% | 14.0% | 0.37× | 0.99× | 8.04× | 0.89× | 3.5% | 2 | 0.91 | 2 | C+ | |
| $22.66 | 12.51× | 2.09× | 3.1× | 4.81× | 84.4% | 46.7% | 33.5% | 24.8% | 16.8% | 13.5% | 10.1% | 0.22× | 0.17× | 20.32× | 1.54× | 2.8% | 5 | 1.87 | 4 | A- | |
| $50.05 | 6.96× | 0.93× | 1.45× | 3.59× | -29.5% | 45.8% | 32.5% | 20.8% | 13.4% | 9.1% | 4.6% | 0.63× | 1.42× | 5.69× | 0.79× | 3.1% | 6 | 1.26 | 4 | A- | |
| Peer median | — | 10.72× | 1.06× | 1.45× | 4.12× | 52.6% | 45.8% | 32.5% | 20.8% | 13.4% | 9.1% | 10.3% | 0.37× | 0.99× | 5.69× | 0.89× | 3.1% | 6 | 1.81 | 4 | — |





