Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRMLthis companyCritical Metals Corp.	$6.10	-5.48×	3.64×	663.95×	-15.98×	-98.0%	-1.6%	-3837.5%	-12085.9%	-66.3%	-18.6%	-3.4%	0.02×	1.33×	-11.89×	0.87×	0.0%	3	2.65	2	C
EMATEvolution Metals & Technologies Corp. Common Stock	$2.20	-3,666.67×	-1,164.15×	0×	-3,200.58×	-100.9%	0.0%	0.0%	0.0%	31.9%	-90.2%	-0.0%	-0.92×	-2.53×	0×	0.02×	0.0%	3	-12.38	2	C
MPMP Materials Corp.	$37.40	-101.04×	3.59×	38.29×	2,848.65×	-109.8%	-25.7%	-64.6%	-38.3%	-3.6%	-2.8%	-3.8%	0.44×	-41.33×	-4.61×	7.24×	0.0%	2	3.01	1	D+
NBNioCorp Developments Ltd.	$3.23	-11.76×	13.1×	0×	-137.94×	-88.7%	0.0%	0.0%	0.0%	-11.3%	-8.5%	-0.7%	0×	10.93×	0×	25.36×	0.0%	2	7.4	2	C+
Peer median	—	-101.04×	3.59×	0×	-137.94×	-100.9%	0.0%	0.0%	0.0%	-3.6%	-8.5%	-0.7%	0×	-2.53×	0×	7.24×	0.0%	2	3.01	2	—