Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRNCthis companyCerence Inc.	$8.66	-28.98×	3.57×	2.14×	57.26×	-241.7%	72.1%	5.2%	-7.4%	-12.4%	2.5%	8.7%	1.53×	12.24×	1.28×	1.84×	0.0%	6	-0.78	1	C-
BANDBandwidth Inc.	$42.60	-35.93×	1.16×	0.61×	27.08×	-140.4%	39.1%	-1.9%	-1.7%	-3.2%	-1.1%	14.5%	1.75×	15.26×	-7.09×	1.39×	0.0%	6	1.95	2	C
BMBLBumble Inc.	$5.99	-0.6×	0.7×	0.41×	3.14×	357.3%	68.3%	26.3%	-71.8%	-123.7%	19.8%	60.7%	1.07×	1.51×	5.99×	2.21×	0.0%	5	0.14	2	C
CMRCCommerce.com, Inc.	$3.73	-17.17×	8.41×	0.97×	82×	488.9%	78.7%	-4.7%	-5.6%	-49.1%	-7.9%	5.7%	4.21×	22×	-1.62×	1.98×	0.0%	4	-0.57	1	D+
DJCODaily Journal Corporation	$655.36	5.71×	1.64×	7.31×	4.24×	-13.5%	36.7%	12.9%	127.9%	28.7%	1.7%	2.1%	0.06×	0.02×	8.18×	13.89×	0.0%	4	6.4	2	C+
EGANeGain Corporation	$6.39	19.09×	2.03×	1.88×	12.04×	122.2%	73.4%	8.7%	9.7%	10.5%	7.3%	12.0%	0.03×	-8.45×	0×	1.73×	0.0%	7	-0.04	4	A
Peer median	—	-0.6×	1.64×	0.97×	12.04×	122.2%	68.3%	8.7%	-1.7%	-3.2%	1.7%	12.0%	1.07×	1.51×	0×	1.98×	0.0%	5	0.14	2	—