Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRON.TOthis companyCronos Group Inc.	CA$5.23	-104.44×	0.92×	6.74×	-73.63×	-294.2%	41.4%	-12.0%	-6.4%	-0.9%	-0.3%	0.0%	0×	268.35×	0×	19.59×	0.0%	6	13.62	4	A-
EXE.TOExtendicare Inc.	CA$28.65	18.89×	4.88×	1.1×	10.35×	-97.3%	12.0%	8.3%	5.8%	25.9%	13.6%	3.5%	0.92×	-0.04×	7.2×	1.37×	2.3%	4	2.66	3	B
GUD.TOKnight Therapeutics Inc.	CA$11.75	-112.04×	0.79×	1.34×	11.11×	-352.6%	33.5%	-0.5%	-1.2%	-0.7%	-0.2%	11.4%	0.1×	0.03×	-0.21×	2.39×	0.0%	7	3.8	3	B-
ROMJ.VRubicon Organics Inc.	CA$0.43	29.69×	0.71×	0.53×	7.77×	-4830.6%	37.2%	3.1%	1.8%	2.4%	3.2%	-38.5%	0.28×	1.65×	2.58×	2.94×	0.0%	0	-0.72	2	C
SIA.TOSienna Senior Living Inc.	CA$20.86	41.69×	2.6×	1.86×	19.12×	-87.6%	14.0%	9.7%	4.4%	6.2%	3.2%	-2.3%	1.99×	7.87×	2.15×	0.51×	3.6%	5	0.81	2	B-
TLRY.TOTilray Brands, Inc.	CA$4.05	-5.04×	0.38×	0.67×	61.08×	-3328.0%	26.3%	-6.0%	-13.3%	-7.5%	-2.7%	-16.6%	0.25×	13.16×	-2.31×	2.21×	0.0%	4	-2.19	2	C+
Peer median	—	18.89×	0.79×	1.1×	11.11×	-352.6%	26.3%	3.1%	1.8%	2.4%	3.2%	-2.3%	0.28×	1.65×	2.15×	2.21×	0.0%	4	0.81	2	—