Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+5674.5%
₹98.17
vs ₹1.70 price
Levered DCF
₹32.85
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E34.13×13.96×3.64×-0.61×-0.98×-1.09×-1.11×-1.69×
P/B3.86×1.68×0.66×-0.13×-0.16×-0.19×-0.23×-0.29×
P/S2.68×0.94×0.64×0×0×0×0×0×
EV / EBITDA32.97×13.49×3.47×0×-2,526.6×-6.65×9,317.27×9,129.6×
Gross margin8.2%7.5%20.1%0.0%0.0%0.0%0.0%0.0%
Operating margin8.1%6.6%18.1%0.0%0.0%0.0%0.0%0.0%
Net margin7.9%6.7%17.5%0.0%0.0%0.0%0.0%0.0%
Current ratio4.38×33.45×13.15×0.04×0.22×0.01×0.01×0.01×
Debt / equity0×0×0×-0.98×-0.98×-0.98×-0.98×-1×
Interest coverage0×25,732.4×22,011.8×-11.41×-150.3×-1,191.4×-2,703.39×-1,775.42×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.3%12.0%18.2%20.8%16.3%17.5%20.7%17.2%
Return on invested capital11.3%11.5%18.0%20.4%285.3%944.8%1286.2%3740.1%
Return on assets8.9%11.6%16.8%-168.6%-2900.0%-3035.2%-3050.0%-1731.6%
Free cash flow yield-0.3%-19.5%-93.7%538.5%-98.7%-89.2%-84.8%-56.6%
Earnings yield2.9%7.1%27.4%-164.6%-101.9%-92.0%-89.7%-59.0%
Enterprise value₹4.7B₹1.8B₹385.6M₹6M₹5.1M₹4.4M₹3.7M₹3.1M
Net debt / EBITDA-0.01×-0.05×-0.02×0×-2,171×-5.57×7,534.81×7,047.25×
Cash conversion cycle (days)22014621800000