| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹109.48 | 13.64× | 1.56× | 3.05× | 8.54× | -552.5% | 37.1% | 34.2% | 22.3% | 11.5% | 6.8% | -18.3% | 0.75× | 2.76× | 3.06× | 0.72× | 0.0% | 2 | — | 2 | C+ | |
| ₹142.77 | 38.93× | 4.83× | 1.06× | 29.39× | -243.3% | 3.2% | 3.4% | 2.7% | 12.4% | 11.1% | 0.7% | 0.19× | 0.6× | 7.63× | 2.05× | 0.4% | 4 | — | 3 | B- | |
| ₹1.42 | 4.76× | 0.32× | 0.12× | 4.5× | -3121.0% | 7.8% | 6.0% | 2.6% | 6.6% | 6.1% | -5.6% | 0.63× | 2.53× | 2.85× | 2.17× | 0.0% | 3 | — | 3 | B | |
| ₹65.44 | 7.63× | 0.6× | 0.12× | 5.63× | -176.8% | 16.1% | 4.8% | 1.5% | 7.8% | 7.6% | -42.4% | 1.28× | 3.81× | 1.51× | 1.2× | 0.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹25.90 | 5.86× | 0.47× | 0.23× | 4.79× | 21.2% | 5.4% | 3.1% | 3.9% | 8.0% | 3.7% | -73.9% | 0.27× | 1.15× | 5.62× | 2.02× | 0.0% | 4 | 2.34 | 1 | C- | |
| Peer median | — | 6.74× | 0.53× | 0.18× | 5.21× | -210.1% | 6.6% | 4.1% | 2.7% | 7.9% | 6.9% | -24.0% | 0.45× | 1.84× | 4.24× | 2.03× | 0.0% | 4 | 2.34 | 3 | — |




