Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CROXthis companyCrocs, Inc.	$161.30	-57.01×	3.58×	1.15×	25.44×	-43.5%	58.3%	3.7%	-2.0%	-6.3%	-4.7%	14.2%	1.25×	6.17×	1.69×	1.27×	0.0%	9	4.5	4	A-
CALCaleres, Inc.	$13.66	-55.55×	0.66×	0.14×	17.77×	402.1%	43.0%	1.1%	-0.3%	-1.2%	1.5%	8.1%	1.48×	12.16×	1.57×	1.02×	2.4%	7	2	4	A
DBIDesigner Brands Inc.	$6.79	-37.29×	1.1×	0.11×	13.76×	184.6%	43.6%	1.4%	-0.3%	-3.0%	-10.7%	36.2%	4.27×	10.84×	0.91×	1.2×	3.1%	7	1.85	3	B+
DECKDeckers Outdoor Corporation	$90.95	14.22×	5.83×	2.66×	9.28×	89.2%	57.7%	23.1%	18.7%	41.0%	32.9%	7.5%	0.15×	-1.09×	499.17×	3.54×	0.0%	8	8.12	4	A+
GCOGenesco Inc.	$37.32	22.6×	0.53×	0.12×	10.12×	-69.5%	46.3%	1.0%	0.5%	2.3%	2.2%	27.9%	0.92×	5.88×	5.29×	1.64×	0.0%	6	2.38	4	A-
NKENIKE, Inc.	$40.02	21.87×	4.58×	1.47×	15.75×	35.2%	42.9%	8.2%	6.7%	20.9%	10.7%	3.2%	0.74×	0.76×	76×	1.96×	3.5%	5	3.46	4	A-
Peer median	—	14.22×	1.1×	0.14×	13.76×	89.2%	43.6%	1.4%	0.5%	2.3%	2.2%	8.1%	0.92×	5.88×	5.29×	1.64×	2.4%	7	2.38	4	—