| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$3.11 | 9.1× | 2.19× | 0.65× | 10.63× | 374.7% | 25.0% | 3.2% | 7.1% | 23.9% | 6.0% | 9.2% | 0.71× | 2.23× | 1.74× | 1.06× | 0.5% | 5 | 1.17 | 4 | A | |
| CA$12.78 | -1.59× | 1.01× | 0× | -0.54× | -62.3% | 0.0% | 0.0% | 0.0% | -63.2% | -60.9% | -57.1% | 0× | 1.11× | -48.88× | 9.52× | 0.0% | 3 | 8.63 | 2 | C | |
| CA$15.27 | 10.6× | 2.99× | 0.87× | 3.81× | 67.8% | 38.0% | 18.4% | 8.2% | 28.0% | 19.5% | 18.2% | 0.78× | 0.24× | 13.23× | 1.79× | 2.3% | 8 | 2.15 | 4 | A | |
| CA$0.90 | -34.09× | 8.05× | 0× | -32.25× | -104.3% | 0.0% | 0.0% | 0.0% | -23.6% | -19.7% | -3.8% | 0.29× | -0.92× | -20.22× | 0.19× | 0.0% | 1 | -7.69 | 1 | D+ | |
| CA$4.41 | -8.77× | 1.8× | 1.96× | 8.25× | 26.6% | 42.5% | -7.4% | -22.4% | -20.5% | -3.5% | 14.3% | 0.81× | 2.11× | -0.58× | 1.11× | 0.0% | 5 | -1.12 | 2 | C+ | |
| CA$10.60 | -5.48× | 3.58× | 14.48× | -4.4× | -580.0% | 70.8% | -256.3% | -264.4% | -65.3% | -31.1% | -16.5% | 0.07× | 1.33× | 0× | 12.52× | 0.0% | 3 | 4.37 | 1 | C- | |
| Peer median | — | -5.48× | 2.99× | 0.87× | -0.54× | -62.3% | 38.0% | 0.0% | 0.0% | -23.6% | -19.7% | -3.8% | 0.29× | 1.11× | -0.58× | 1.79× | 0.0% | 3 | 2.15 | 2 | — |





