| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €105.98 | 9.8× | 0.26× | 1.3× | 8.28× | -44.2% | 48.9% | 14.7% | 13.3% | 2.6% | 1.4% | -17.4% | 0.04× | 0.31× | 0.29× | 0.01× | 2.5% | 7 | 0.06 | 3 | B- | |
| €97.40 | 26.69× | 0.64× | 0.95× | 12.86× | 199.7% | 18.5% | 13.1% | 3.5% | 2.4% | 0.1% | 1.3% | 0.82× | 6.91× | 2.6× | 0.85× | 3.1% | 6 | 0.85 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €98.50 | 6.81× | 0.21× | 0.74× | 100.52× | 4746.5% | 42.9% | 13.0% | 10.8% | 3.1% | 0.4% | 32.9% | 3.7× | 95× | 0.25× | 0.03× | 2.8% | 4 | 0.06 | 3 | B- | |
| €121.48 | 8.77× | 0.22× | 0.78× | 111.73× | 1045.0% | 39.8% | 9.9% | 8.9% | 2.5% | 0.4% | 21.9% | 3.62× | 105.28× | 0.17× | 0.03× | 1.8% | 4 | 0.02 | 2 | C+ | |
| €96.99 | 7.72× | 0.22× | 0.89× | 5.91× | -28.1% | 39.5% | 13.3% | 11.6% | 2.9% | 1.6% | 7.8% | 0.01× | -0.34× | 0.22× | 0.01× | 1.1% | 6 | 0.09 | 3 | B- | |
| Peer median | — | 8.25× | 0.22× | 0.84× | 56.69× | 622.4% | 39.7% | 13.0% | 9.8% | 2.7% | 0.4% | 14.8% | 2.22× | 50.95× | 0.23× | 0.03× | 2.3% | 5 | 0.08 | 3 | — |




