Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+43.0%
$159.46
vs $111.48 price
Levered DCF
$304.40
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
11.26
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.7×15.95×18.16×34.4×14.88×22.67×23.95×27.02×
P/B3.42×2.71×2.74×3.67×3.04×3.55×3.11×2.14×
P/S3.65×2.79×2.79×3.21×2.73×3.6×2.99×2.06×
EV / EBITDA12.04×9.85×11.23×17.68×10.81×16.2×14.68×12.64×
Gross margin52.8%52.5%51.2%50.4%51.8%51.7%52.6%50.4%
Operating margin23.0%21.6%19.2%13.1%20.6%17.3%13.5%8.5%
Net margin20.7%17.5%15.3%9.3%18.3%15.9%12.4%7.6%
Current ratio7.37×6.35×5.93×4.7×3.17×3.94×4.1×5.41×
Debt / equity0.06×0.07×0.09×0.09×0.11×0.1×0.12×0×
Interest coverage678.03×456.97×375.37×277.32×386.43×224.39×164.12×95.33×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.5%17.0%15.1%10.7%20.4%15.6%13.0%7.9%
Return on invested capital16.6%14.2%12.5%9.3%17.3%12.9%10.5%7.8%
Return on assets16.6%14.2%12.3%8.6%15.4%11.9%10.0%6.7%
Free cash flow yield8.7%7.9%7.7%5.0%2.0%6.7%7.3%7.0%
Earnings yield5.7%6.3%5.5%2.9%6.7%4.4%4.2%3.7%
Enterprise value$6.6B$4.9B$4.6B$5.8B$4.7B$4.6B$3.7B$2.2B
Net debt / EBITDA-1.21×-0.8×-0.84×-0.93×-0.44×-1.05×-0.6×-1.23×
Cash conversion cycle (days)10213710588596885109