Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CRWDthis companyCrowdStrike Holdings, Inc.	$223.40	-689.69×	25.17×	23.17×	586.75×	-97.7%	74.7%	-6.1%	-3.4%	-3.7%	-4.2%	1.2%	0.19×	-24.17×	-10.47×	1.77×	0.0%	5	22.93	2	C
FTNTFortinet, Inc.	$121.94	32.55×	47.68×	8.68×	23.33×	-41.2%	80.8%	30.6%	27.3%	149.8%	28.7%	3.8%	0.81×	-0.61×	103.58×	1.17×	0.0%	7	7.62	3	B+
NTSKNetskope, Inc. Class A Common Stock	$22.23	-8.49×	29.64×	8.13×	-9.97×	-208.8%	68.1%	-92.0%	-95.8%	-349.2%	-59.2%	0.3%	3.88×	-0.47×	0×	2.13×	0.0%	3	0.65	1	C-
OKTAOkta, Inc.	$176.77	63.04×	2.12×	5.09×	40.63×	-22.5%	77.4%	5.2%	8.1%	3.4%	1.9%	5.8%	0.06×	-1.23×	38.25×	1.36×	0.0%	8	9.88	3	B+
PANWPalo Alto Networks, Inc.	$324.82	721.37×	9.04×	21.65×	178.67×	-76.5%	70.4%	6.1%	2.7%	1.1%	1.0%	1.7%	0.09×	-0.01×	0×	0.87×	0.0%	4	8.69	2	B-
QLYSQualys, Inc.	$202.83	24.21×	8.56×	7.18×	17.8×	15.4%	82.8%	33.2%	29.6%	35.3%	28.1%	6.3%	0.17×	-0.59×	0×	1.41×	0.0%	7	10.49	4	A
Peer median	—	32.55×	9.04×	8.13×	23.33×	-41.2%	77.4%	6.1%	8.1%	3.4%	1.9%	3.8%	0.17×	-0.59×	0×	1.36×	0.0%	7	8.69	3	—