| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.54 | 14.94× | 0.7× | 0.33× | 7.37× | 884.8% | 24.4% | 1.3% | 2.2% | 4.7% | 1.2% | 30.4% | 0.61× | 3.43× | 0.8× | 3.58× | 12.3% | 8 | 2.52 | 4 | A | |
| $14.44 | -0.75× | -0.72× | 0.07× | -64.94× | -669.7% | 8.9% | -1.0% | -8.6% | 94.0% | -2.2% | -15.8% | -5.82× | -57.81× | -0.47× | 0.31× | 0.0% | 5 | 0.49 | 2 | C | |
| Peer median | — | -0.75× | -0.72× | 0.07× | -64.94× | -669.7% | 8.9% | -1.0% | -8.6% | 94.0% | -2.2% | -15.8% | -5.82× | -57.81× | -0.47× | 0.31× | 0.0% | 5 | 0.49 | 2 | — |

