Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CS.TOthis companyCapstone Copper Corp.	CA$11.53	23.89×	2.26×	3.19×	7.93×	-129.4%	22.8%	20.6%	13.4%	9.5%	5.5%	0.9%	0.46×	1.11×	3.94×	1.2×	0.0%	7	2.06	3	B
ARG.TOAmerigo Resources Ltd.	CA$8.26	15.03×	4.68×	2.33×	5.9×	-52.0%	29.5%	26.9%	15.6%	31.4%	25.9%	6.0%	0×	-0.41×	35.78×	1.16×	2.9%	7	7.27	3	B+
CUU.VCopper Fox Metals Inc.	CA$0.57	-215.79×	2.74×	0×	-190.61×	-99.9%	0.0%	0.0%	0.0%	-1.2%	-1.2%	-0.5%	0×	0.5×	0×	1.79×	0.0%	1	303.19	2	C
ERO.TOEro Copper Corp.	CA$42.65	10.92×	3.14×	3.67×	8.43×	-281.7%	43.2%	33.8%	33.6%	28.7%	12.6%	3.1%	0.68×	1.28×	12.26×	1.06×	0.0%	8	3.71	3	B+
III.TOImperial Metals Corporation	CA$6.07	10.99×	1.64×	2.43×	4.63×	-1931.2%	42.6%	39.9%	22.2%	15.0%	10.2%	7.5%	0.17×	0.36×	10.04×	0.59×	0.0%	6	1.72	3	B+
LA.VLos Andes Copper Ltd.	CA$11.26	-55×	3.02×	0×	-403.17×	-98.3%	0.0%	0.0%	0.0%	-5.5%	-2.5%	-2.3%	0.21×	10.21×	-0.89×	3.12×	0.0%	2	10.84	1	C-
Peer median	—	10.92×	3.02×	2.33×	4.63×	-99.9%	29.5%	26.9%	15.6%	15.0%	10.2%	3.1%	0.17×	0.5×	10.04×	1.16×	0.0%	6	7.27	3	—