| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹301.95 | 9.33× | 1.21× | 1.04× | 9.35× | 157.7% | 46.9% | 15.0% | 11.1% | 12.9% | 3.7% | 15.4% | 1.46× | 3.19× | 0.31× | 0.09× | 0.0% | 3 | 0.3 | 3 | B+ | |
| ₹128.10 | 5.68× | 0.95× | 0.73× | 2.38× | -17.9% | 36.5% | 16.6% | 12.9% | 16.7% | 1.0% | -16.6% | 1.32× | -1.99× | 0.29× | 8,859.03× | 3.2% | 2 | 0.27 | 3 | B+ | |
| ₹344.10 | 14.68× | 1.59× | 1.86× | 11.36× | -68.3% | 42.4% | 17.1% | 12.7% | 10.9% | 1.1% | 12.9% | 0.83× | 1.02× | 0.33× | 0× | 0.5% | 4 | 0.33 | 2 | C+ | |
| ₹79.69 | 7.18× | 0.96× | 1.85× | 3.04× | 97.9% | 59.6% | 32.8% | 25.8% | 13.4% | 2.0% | 17.5% | 0.41× | -2.35× | 0.75× | 0× | 3.4% | 3 | 0.43 | 4 | A- | |
| ₹77.87 | 31.84× | 1.08× | 1.06× | 28.17× | -97.2% | 60.1% | 3.7% | 3.3% | 3.4% | 1.5% | 11.8% | 0.77× | 8.95× | 0.09× | 0.04× | 0.6% | 3 | 0.27 | 2 | C | |
| ₹370.00 | 11.14× | 1.98× | 2.13× | 7.33× | -39.2% | 47.6% | 25.2% | 19.1% | 17.8% | 1.8% | 10.2% | 0.19× | -0.78× | 0.54× | 0× | 0.7% | 5 | 0.39 | 3 | B+ | |
| Peer median | — | 11.14× | 1.08× | 1.85× | 7.33× | -39.2% | 47.6% | 17.1% | 12.9% | 13.4% | 1.5% | 11.8% | 0.77× | -0.78× | 0.33× | 0× | 0.7% | 3 | 0.33 | 3 | — |





