| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $98.14 | 33.98× | 8.98× | 7.13× | 23.66× | -43.6% | 64.5% | 24.3% | 21.0% | 26.4% | 13.0% | 2.8% | 0.59× | 1.11× | 10.45× | 0.93× | 1.5% | 8 | 3.97 | 3 | B | |
| $186.76 | 46.96× | 13.32× | 18.3× | 37.68× | -44.7% | 64.1% | 42.8% | 39.0% | 28.4% | 22.6% | 2.6% | 0× | -0.45× | 0× | 3.05× | 0.0% | 4 | 16.82 | 3 | B | |
| $266.95 | 218.3× | 9.9× | 5.66× | 70.81× | -92.7% | 42.0% | 6.5% | 2.6% | 4.5% | 5.3% | 2.5% | 0.58× | 1.26× | 3.39× | 2.73× | 0.0% | 8 | 6.73 | 3 | B | |
| $24.97 | 101.16× | 47.09× | 3.25× | 49.12× | -87.3% | 61.5% | 4.9% | 3.3% | 47.5% | 8.4% | 2.3% | 2.2× | -0.2× | 4.59× | 0.93× | 0.0% | 8 | 1.7 | 3 | B- | |
| $521.10 | 29.65× | 26.43× | 5.45× | 20.67× | -19.5% | 50.2% | 25.1% | 18.4% | 89.4% | 15.9% | 4.0% | 4.05× | 2.46× | 8.04× | 1.04× | 1.1% | 6 | 4.36 | 3 | B+ | |
| $1.35 | 13.09× | 1.13× | 0.6× | 13.64× | 580.4% | 47.0% | 2.4% | 4.7% | 8.8% | -2.0% | 5.1% | 0.9× | 5.16× | 0.46× | 1.44× | 0.0% | 3 | -0.96 | 3 | B+ | |
| Peer median | — | 46.96× | 13.32× | 5.45× | 37.68× | -44.7% | 50.2% | 6.5% | 4.7% | 28.4% | 8.4% | 2.6% | 0.9× | 1.26× | 3.39× | 1.44× | 0.0% | 6 | 4.36 | 3 | — |





