Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CSH-UN.TOthis companyChartwell Retirement Residences	CA$21.60	201×	3.45×	5.32×	19.66×	-49.3%	-3.3%	11.7%	2.7%	1.7%	1.0%	2.4%	1.75×	6.46×	1.04×	0.33×	2.2%	4	0.75	2	C
EXE.TOExtendicare Inc.	CA$28.39	18.89×	4.88×	1.1×	10.35×	-97.3%	12.0%	8.3%	5.8%	25.9%	13.6%	3.5%	0.92×	-0.04×	7.2×	1.37×	2.3%	4	2.66	3	B
IVQ.TOInvesque Inc.	CA$0.14	-3.12×	1.06×	1.26×	-9.68×	-92.4%	35.0%	16.6%	-39.6%	-33.5%	10.3%	-14.3%	0.36×	0.59×	0.67×	17.52×	0.0%	5	-3.54	2	C+
SIA.TOSienna Senior Living Inc.	CA$20.59	41.69×	2.6×	1.86×	19.12×	-87.6%	14.0%	9.7%	4.4%	6.2%	3.2%	-2.3%	1.99×	7.87×	2.15×	0.51×	3.6%	5	0.81	2	B-
Peer median	—	18.89×	2.6×	1.26×	10.35×	-92.4%	14.0%	9.7%	4.4%	6.2%	10.3%	-2.3%	0.92×	0.59×	2.15×	1.37×	2.3%	5	0.81	2	—