Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CSLthis companyCarlisle Companies Incorporated	$383.74	18.52×	7.63×	2.73×	12.63×	-1.8%	35.7%	19.9%	14.8%	41.3%	14.2%	7.1%	1.6×	1.45×	12.74×	3.09×	1.3%	5	5.39	3	B+
CSWCSW Industrials, Inc.	$274.81	38.72×	4.13×	4.01×	20.96×	-31.6%	41.9%	17.0%	10.3%	10.7%	6.7%	3.1%	0.89×	3.59×	8.28×	2.6×	0.4%	5	3.95	3	B+
IBPInstalled Building Products, Inc.	$220.06	26.58×	9.83×	2.35×	14.45×	-40.2%	34.0%	13.0%	8.9%	37.4%	16.0%	4.3%	1.48×	1.37×	12.19×	3.03×	1.3%	5	5.08	3	B
OCOwens Corning	$124.32	-17.88×	2.42×	0.92×	14.35×	-18.4%	28.5%	17.0%	-5.2%	-13.5%	-28.3%	10.3%	1.6×	5.5×	6.72×	1.26×	2.5%	4	1.97	2	C
RPMRPM International Inc.	$104.06	20.16×	4.01×	1.69×	13.26×	5.2%	41.4%	11.7%	8.4%	20.0%	10.5%	5.1%	0.87×	2.14×	8.28×	1.68×	2.0%	6	3.89	4	A-
Peer median	—	23.37×	4.07×	2.02×	14.4×	-25.0%	37.7%	15.0%	8.7%	15.3%	8.6%	4.7%	1.19×	2.87×	8.28×	2.14×	1.6%	5	3.92	3	—