| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹226.49 | 5.82× | 0.81× | 1.98× | 11.21× | 695.7% | 65.1% | 48.9% | 34.1% | 13.9% | 6.4% | 19.3% | 1.38× | 6.82× | 0× | 0.21× | 1.4% | 4 | — | 3 | B- | |
| ₹450.00 | 39.74× | 4.58× | 19.12× | 28.35× | -74.1% | 58.7% | 57.1% | 48.1% | 11.5% | 9.9% | 7.1% | 0× | -1.52× | 57.22× | 9.21× | 0.0% | 5 | 31.8 | 2 | C+ | |
| ₹320.15 | 11.78× | 0.55× | 10.22× | 10.31× | 263.9% | 99.4% | 99.0% | 86.8% | 4.7% | 4.2% | 0.0% | 0× | -0× | 0× | 0× | 0.6% | 4 | — | 3 | B- | |
| ₹249.70 | 23.63× | 2.81× | 4.22× | 21.78× | -49.9% | 54.2% | 34.7% | 17.9% | 11.9% | 3.7% | 0.0% | 3.1× | 10.59× | 0× | 3.97× | 0.0% | 3 | 2.29 | 1 | D+ | |
| ₹200.55 | 797× | 0.36× | 7.61× | 105.3× | 122.5% | 44.6% | 18.3% | 1.0% | 0.0% | 0.0% | -2.4% | 0.22× | 29.63× | 0.63× | 0.44× | 0.3% | 4 | 1.01 | 1 | D+ | |
| ₹103.88 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 31.69× | 1.68× | 8.91× | 25.06× | 36.3% | 56.5% | 45.9% | 33.0% | 8.1% | 4.0% | 0.0% | 0.11× | 5.29× | 0.31× | 2.21× | 0.2% | 4 | 2.29 | 2 | — |





