| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $57.33 | 65.41× | 1.54× | 3.16× | 11.67× | 336.3% | 3.0% | 29.2% | 5.0% | 2.4% | 5.5% | 5.8% | 1.41× | 5.54× | 2.32× | 0.27× | 4.6% | 7 | 0.35 | 3 | B- | |
| $1.55 | 1.5× | 2.27× | 5.93× | 12.74× | -1183.0% | -33.5% | -21.1% | 394.8% | 151.1% | 15.4% | -11.1% | 2.41× | 4.67× | -0.49× | 3.21× | 50.6% | 4 | -0.03 | 5 | A+ | |
| $15.56 | 48.64× | 0.45× | 1.13× | 6.55× | 128.2% | 3.5% | 9.0% | 5.1% | 2.0% | 2.3% | 19.3% | 0.48× | 3.25× | 1.1× | 1.06× | 7.7% | 7 | 0.84 | 3 | B | |
| $7.16 | -4.08× | 0.7× | 0.76× | 18.99× | -26.9% | -16.0% | -2.6% | -18.6% | -17.2% | -0.9% | -1.7% | 1.45× | 12.6× | -0.19× | 100.72× | 0.8% | 5 | -0.16 | 1 | C- | |
| $8.64 | -0.85× | 0.16× | 0.58× | -87.96× | 1426.1% | -42.1% | -5.7% | -66.4% | -18.6% | -0.7% | 20.4% | 1.27× | -77.6× | -0.28× | 1.83× | 4.3% | 5 | 0.02 | 3 | B- | |
| $16.43 | -23.89× | 2.59× | 3.04× | 18.54× | 386.0% | 84.3% | 11.1% | -12.7% | -10.8% | 1.5% | 10.9% | 5.27× | 12.4× | 0.46× | 0.48× | 7.0% | 4 | 0.63 | 1 | C- | |
| Peer median | — | -0.85× | 0.7× | 1.13× | 12.74× | 128.2% | -16.0% | -2.6% | -12.7% | -10.8% | 1.5% | 10.9% | 1.45× | 4.67× | -0.19× | 1.83× | 7.0% | 5 | 0.02 | 3 | — |





