| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $32.57 | -46.87× | 2.39× | 3.28× | 92.37× | -640.8% | 79.4% | -12.4% | -7.0% | -5.1% | -6.8% | 2.5% | 0.08× | -7.04× | -497.79× | 5.26× | 0.0% | 3 | 7.56 | 2 | B- | |
| $7.92 | -1.46× | -20.83× | 0.58× | -4.79× | -1313.6% | 81.1% | -31.4% | -39.8% | 1430.6% | -38.9% | -46.1% | -29.56× | -2.45× | -3.6× | 1.86× | 0.0% | 4 | -5.55 | 1 | D+ | |
| $2.65 | -0.14× | 0.28× | 0.33× | 0.23× | -141990.8% | 23.2% | -171.6% | -242.0% | -204.9% | -125.3% | -462.3% | 0.16× | 0.37× | -238.27× | 2.6× | 0.0% | 3 | -16.55 | 2 | C | |
| $10.84 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $157.35 | -30.77× | -128.95× | 13.04× | -37.81× | -214.8% | 64.5% | -44.5% | -42.4% | 419.2% | -25.1% | -1.8% | -17.22× | -3.56× | -112.2× | 4.84× | 0.0% | 4 | 4.87 | 2 | C | |
| $5.77 | -1.55× | 1.56× | 0.7× | -1.92× | -408.9% | 69.9% | -8.2% | -44.4% | -99.4% | -10.8% | -4.5% | 0.57× | -0.18× | -6.46× | 2.49× | 0.0% | 4 | -0.56 | 1 | C- | |
| Peer median | — | -1.5× | -10.28× | 0.64× | -3.35× | -861.2% | 67.2% | -37.9% | -43.4% | 159.9% | -32.0% | -25.3% | -8.53× | -1.32× | -59.33× | 2.54× | 0.0% | 4 | -3.05 | 2 | — |




