Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CSVthis companyCarriage Services, Inc.	$27.31	12.86×	2.56×	1.56×	9.76×	-59.0%	35.1%	23.5%	12.3%	20.2%	5.6%	-2.9%	2.21×	4.51×	3.46×	0.98×	1.1%	5	1.18	3	B-
BALYBally's Corporation	$12.42	-1.14×	1.01×	0.38×	18.82×	-251.8%	43.0%	1.1%	-26.4%	-70.5%	0.3%	-27.5%	6.47×	16.37×	0.07×	0.8×	0.0%	4	0.12	2	C
BBWBuild-A-Bear Workshop, Inc.	$30.37	14.92×	5.02×	1.47×	11.05×	65.0%	55.8%	12.2%	9.9%	33.7%	17.7%	5.1%	0.82×	1.26×	0×	1.55×	1.5%	5	4.1	4	A
CARSCars.com Inc.	$13.37	38.13×	1.56×	1.02×	6.13×	164.6%	83.0%	8.3%	2.8%	4.2%	3.7%	20.0%	0.99×	2.2×	0.99×	1.87×	0.0%	9	0.48	3	B
CBRLCracker Barrel Old Country Store	$65.49	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
ETDEthan Allen Interiors Inc.	$20.27	14.32×	1.21×	0.99×	10.07×	5.7%	61.2%	7.7%	6.9%	8.5%	5.6%	7.2%	0.26×	0.76×	196.85×	2.06×	8.1%	7	2.54	4	A-
Peer median	—	14.92×	1.56×	0.99×	11.05×	5.7%	55.8%	7.7%	2.8%	6.6%	3.7%	7.2%	0.99×	2.2×	0.07×	1.55×	1.5%	5	2.51	3	—