Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CSW-A.TOthis companyCorby Spirit and Wine Limited	CA$16.00	13.52×	2.4×	1.66×	8.19×	92.5%	48.9%	19.8%	12.3%	17.8%	11.9%	7.5%	0.56×	1.54×	7.31×	2.34×	5.9%	7	3.18	4	A-
DC-A.TODundee Corporation	CA$3.83	1.06×	0.56×	49.87×	0.56×	-48.5%	60.6%	1740.6%	4685.7%	52.9%	18.5%	-3.2%	0×	-0.46×	146.99×	24.74×	0.0%	7	31.64	5	S-
GURU.TOGURU Organic Energy Corp.	CA$2.48	-124.4×	5.71×	4.93×	-661.24×	-234.0%	64.7%	-6.0%	-4.0%	-4.6%	-6.8%	2.3%	0.05×	28.59×	-27.29×	3.91×	0.0%	5	5.23	2	C
HBFG.CNHappy Belly Food Group Inc.	CA$1.50	-39.53×	119.33×	12.97×	-55.83×	-1348.3%	54.7%	-25.7%	-32.8%	-301.9%	-56.4%	-0.1%	2.65×	-0.64×	-4.91×	1.32×	0.0%	5	6.78	1	D+
HLF.TOHigh Liner Foods Incorporated	CA$26.84	8.83×	0.79×	0.31×	6.91×	26.7%	20.7%	5.9%	3.6%	8.9%	6.7%	-2.4%	0.73×	3.32×	2.82×	2.18×	4.5%	6	2.71	3	B+
KPT.TOKP Tissue Inc.	CA$11.85	12.06×	1.47×	0×	0.32×	—	0.0%	0.0%	0.0%	12.2%	0.0%	0.0%	0×	0×	0×	1×	6.8%	2	36.92	3	B+
Peer median	—	1.06×	1.47×	4.93×	0.32×	-141.3%	54.7%	0.0%	0.0%	8.9%	0.0%	-0.1%	0.05×	0×	0×	2.18×	0.0%	5	6.78	3	—