Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CSWthis companyCSW Industrials, Inc.	$274.81	38.72×	4.13×	4.01×	20.96×	-31.6%	41.9%	17.0%	10.3%	10.7%	6.7%	3.1%	0.89×	3.59×	8.28×	2.6×	0.4%	5	3.95	3	B+
AGXArgan, Inc.	$285.43	34.71×	10.43×	5.11×	27.58×	-47.1%	20.5%	14.3%	14.6%	29.8%	24.0%	8.5%	0.01×	-2.05×	0×	1.6×	0.5%	5	5.37	3	B
CXTCrane NXT, Co.	$57.75	18.6×	2.15×	1.63×	10.37×	13.5%	42.5%	15.9%	8.8%	11.5%	7.9%	7.3%	0.91×	2.6×	4.37×	1.5×	1.4%	6	1.82	3	B+
FELEFranklin Electric Co., Inc.	$95.96	29.3×	3.25×	2.02×	16.53×	-36.4%	35.5%	12.8%	6.9%	11.1%	12.6%	4.5%	0.18×	0.5×	25.56×	2.79×	1.2%	5	4.39	4	A-
GVAGranite Construction Incorporated	$123.05	26.1×	4.27×	1.14×	12.3×	-97.0%	16.1%	5.9%	4.4%	16.4%	6.8%	6.6%	1.38×	2.19×	5.55×	1.22×	0.5%	3	2.47	1	D+
KAIKadant Inc.	$297.82	33.07×	3.44×	3.2×	17.22×	-42.4%	45.2%	14.9%	9.7%	10.4%	7.7%	4.6%	0.38×	1.2×	10.1×	2.14×	0.5%	6	4.23	3	B
Peer median	—	29.3×	3.44×	2.02×	16.53×	-42.4%	35.5%	14.3%	8.8%	11.5%	7.9%	6.6%	0.38×	1.2×	5.55×	1.6×	0.5%	5	4.23	3	—