Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CTA.PAthis companyEIDP, Inc.	$45.04	33.77×	0×	0×	-0.63×	41.8%	47.3%	15.1%	6.3%	4.5%	5.9%	0.0%	0.11×	-0.63×	14.55×	1.43×	0.0%	8	2.53	3	B+
CFCF Industries Holdings, Inc.	$120.28	8.61×	2.59×	1.77×	4.41×	153.0%	38.5%	33.4%	20.5%	30.1%	14.3%	14.4%	0.82×	0.6×	15.26×	3.37×	2.6%	8	3.72	4	A
CTVACorteva, Inc.	$12.16	41.91×	1.89×	2.62×	14.21×	-22.0%	47.3%	15.1%	6.3%	4.5%	5.9%	6.2%	0.11×	-0.63×	14.55×	1.43×	1.0%	7	1.07	3	B+
FMCFMC Corporation	$5.52	-0.78×	0.84×	0.5×	-63.17×	-353.1%	37.0%	-54.4%	-64.6%	-108.1%	-26.0%	-10.2%	2.03×	-42.67×	-1.16×	1.32×	16.8%	4	0.58	2	B-
MOSThe Mosaic Company	$22.90	14.17×	0.63×	0.63×	5.09×	64.8%	15.1%	8.7%	4.5%	4.5%	2.3%	-7.0%	0.44×	2.02×	4.82×	1.32×	3.7%	7	1.71	3	B
VYVYLRVylor Inc.	$71.77	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	11.39×	1.36×	1.2×	4.75×	21.4%	37.7%	11.9%	5.4%	4.5%	4.1%	-0.4%	0.63×	-0.02×	9.69×	1.38×	3.1%	7	1.39	3	—