Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CTAC.ASthis companyCtac N.V.	€2.52	12.24×	1.32×	0.34×	4.52×	542.1%	10.3%	3.9%	2.9%	10.9%	9.2%	-0.5%	0.24×	0.33×	13.85×	1.1×	3.6%	6	2.8	4	A
ALITL.PAIT Link S.A.	€13.50	13.97×	1.27×	0.45×	6.58×	701.7%	25.0%	4.7%	3.2%	9.1%	8.1%	4.7%	0.22×	-0.27×	13.82×	1.77×	2.3%	8	2.48	4	A
AUB.PAAubay S.A.	€49.40	19.03×	2.5×	1.21×	11.75×	-2.4%	10.0%	8.8%	6.3%	13.1%	10.9%	5.7%	0.22×	-0.29×	33.24×	1.44×	2.5%	6	3.12	4	A
BRNL.ASBrunel International N.V.	€6.95	128.26×	1.45×	0.32×	9.04×	436.5%	15.7%	1.4%	0.3%	1.1%	1.7%	7.2%	0.39×	0.28×	3.4×	2.39×	7.1%	6	3.6	3	B
INF.PAInfotel S.A.	€41.15	17.92×	2.43×	1×	5.85×	140.8%	9.9%	8.4%	5.5%	13.3%	11.4%	6.6%	0.2×	-2.36×	34.1×	1.85×	4.7%	7	4.42	4	A+
KENDR.ASKendrion N.V.	€19.20	11.29×	1.07×	0.67×	5.34×	-59.2%	14.6%	8.7%	5.9%	9.5%	7.2%	14.8%	0.39×	0.83×	5.61×	2.42×	12.0%	5	2.82	3	B+
Peer median	—	17.92×	1.45×	0.67×	6.58×	140.8%	14.6%	8.4%	5.5%	9.5%	8.1%	6.6%	0.22×	-0.27×	13.82×	1.85×	4.7%	6	3.12	4	—