| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $221.67 | 34.79× | 13.5× | 6.16× | 22.98× | -38.2% | 50.5% | 23.1% | 17.8% | 38.9% | 23.4% | 2.7% | 0.53× | 0.77× | 24.52× | 1.43× | 1.0% | 8 | 13.44 | 3 | B+ | |
| $54.56 | 31.45× | 3.27× | 0.56× | 12.31× | -14.5% | 5.8% | 4.3% | 1.8% | 10.4% | 6.1% | 4.4% | 1.82× | 4.07× | 2.17× | 0.99× | 1.1% | 8 | 2.57 | 2 | B- | |
| $236.74 | 44.74× | 1.84× | 1.62× | 14.04× | -58.8% | 36.6% | 5.4% | 4.3% | 4.9% | 4.1% | 1.7% | 0.04× | -0.39× | 0× | 3.14× | 0.6% | 7 | 6.67 | 3 | B | |
| Peer median | — | 38.1× | 2.55× | 1.09× | 13.18× | -36.7% | 21.2% | 4.8% | 3.1% | 7.6% | 5.1% | 3.1% | 0.93× | 1.84× | 1.09× | 2.07× | 0.8% | 8 | 4.62 | 3 | — |


