| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $70.31 | 10.39× | 1.19× | 2.49× | 10.13× | 347.1% | 66.7% | 31.0% | 24.0% | 11.5% | 9.1% | 9.6% | 0.46× | 2.46× | 1× | 0.91× | 3.5% | 3 | 0.2 | 4 | A- | |
| $9.25 | -9.61× | 0.46× | 0.83× | -8.7× | 56.8% | 26.7% | -11.0% | -7.5% | -4.1% | -2.1% | 25.1% | 0.95× | -0.69× | -0.23× | 0.11× | 9.1% | 4 | 0.87 | 3 | B | |
| $65.75 | 14.43× | 1.51× | 2.99× | 11.36× | 21.6% | 78.8% | 27.2% | 20.8% | 10.5% | 1.2% | 7.7% | 0.37× | 1.46× | 1.43× | 1.49× | 3.2% | 9 | 0.26 | 3 | B+ | |
| $51.18 | 11.83× | 1.31× | 2.6× | 8.31× | 28.4% | 87.1% | 30.0% | 22.0% | 11.1% | 1.4% | 11.0% | 0.17× | 0.34× | 2.56× | 1.24× | 2.3% | 7 | 0.45 | 4 | A- | |
| $47.78 | 8.27× | 1.23× | 2.03× | 10.16× | 48.2% | 68.9% | 29.7% | 24.7% | 14.9% | 7.8% | 10.9% | 0.79× | 3.66× | 1.02× | 0.14× | 2.9% | 9 | -0.57 | 3 | B | |
| $85.85 | 7.48× | 0.81× | 1.58× | 11.55× | 61.4% | 63.3% | 26.0% | 21.1% | 10.8% | 5.3% | 12.9% | 0.92× | 5.75× | 0.74× | 0.04× | 3.5% | 4 | 0.47 | 3 | B+ | |
| Peer median | — | 8.27× | 1.23× | 2.03× | 10.16× | 48.2% | 68.9% | 27.2% | 21.1% | 10.8% | 1.4% | 11.0% | 0.79× | 1.46× | 1.02× | 0.14× | 3.2% | 7 | 0.45 | 3 | — |





