Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CTEK.STthis companyCTEK Ab	SEK 13.86	33.32×	1.23×	1.07×	7.07×	0.0%	9.3%	9.3%	3.2%	3.7%	4.2%	16.3%	0.53×	1.39×	3.58×	3.03×	0.0%	7	2.06	3	B
ACCON.STAcconeer AB (publ)	SEK 11.10	-45.52×	3.62×	16.03×	-43.57×	-268.8%	52.5%	-41.1%	-34.8%	-7.9%	-9.3%	-6.4%	0×	2.14×	-2,379.4×	6.47×	0.0%	3	23.1	1	C-
BIM.STBIMobject AB	SEK 4.04	-11.71×	4.42×	4.24×	-12.44×	-202.8%	-34.6%	-38.7%	-35.9%	-37.5%	-36.3%	-6.6%	0.01×	0.95×	-10,873.33×	1.99×	0.0%	3	3.97	1	D+
CAG.STCAG Group AB (publ)	SEK 87.40	15.82×	2.25×	0.89×	7.17×	259.8%	39.2%	7.5%	5.7%	14.2%	12.2%	11.1%	0.11×	-0.93×	19.5×	1.73×	3.9%	4	3.51	4	A
FRACTL.STFractal Gaming Group AB (publ)	SEK 14.82	26.67×	2.1×	1.07×	11.4×	23.1%	6.1%	6.1%	4.0%	7.9%	8.6%	0.8%	0.07×	0.13×	5.86×	1.5×	4.2%	2	3.07	3	B
NTEK-B.STNovotek AB	SEK 68.00	22×	3.76×	1.72×	10.52×	67.6%	20.0%	10.6%	7.8%	17.1%	14.7%	4.9%	0.11×	-1.25×	11.8×	1.22×	2.2%	7	2.88	4	A+
Peer median	—	15.82×	3.62×	1.72×	7.17×	23.1%	20.0%	6.1%	4.0%	7.9%	8.6%	0.8%	0.07×	0.13×	5.86×	1.73×	2.2%	3	3.51	3	—