Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CTGOthis companyContango Silver & Gold Inc.	$16.09	-9.43×	13.58×	0×	-11.05×	-83.7%	0.0%	0.0%	0.0%	-143.8%	69.3%	7.5%	1.35×	1.1×	9.09×	0.9×	0.0%	4	0.92	2	C+
DCDakota Gold Corp.	$6.37	-21.04×	5.5×	0×	-20.03×	-95.2%	0.0%	0.0%	0.0%	-26.3%	-27.2%	-4.2%	0×	1×	0×	10.12×	0.0%	2	101.03	2	C+
HYMCHycroft Mining Holding Corporation	$20.57	-25.29×	4.81×	0×	-30.53×	-74.6%	0.0%	0.0%	0.0%	-19.0%	-19.3%	-8.1%	0×	6.55×	-4.03×	23.86×	0.0%	1	14.54	2	C
IAUXi-80 Gold Corp	$1.47	-5.41×	2.83×	11×	-7.75×	-257.2%	-10.9%	-98.7%	-195.9%	-50.4%	-13.5%	-9.7%	0.5×	-0.79×	-3.05×	0.73×	0.0%	4	-0.01	1	D+
IDRIdaho Strategic Resources, Inc.	$21.74	35.04×	5.4×	13.77×	29.69×	-283.0%	43.8%	37.6%	39.4%	15.5%	13.7%	1.0%	0.02×	-0.39×	0×	13.96×	0.0%	6	28.97	3	B+
LODEComstock Inc.	$2.05	-3.21×	1.28×	88.83×	-4.05×	-149.6%	-316.3%	-2439.6%	-2772.3%	-40.0%	-21.9%	-25.1%	0.29×	-0.37×	-19.66×	2.06×	0.0%	3	-2.32	1	C-
Peer median	—	-5.41×	4.81×	11×	-7.75×	-149.6%	0.0%	0.0%	0.0%	-26.3%	-19.3%	-8.1%	0.02×	-0.37×	-3.05×	10.12×	0.0%	3	14.54	2	—